Financial strength
Credit ratings
A3 stable – Moody’s rating (Confirmed November 2023)
Financial summary
£92m
turnover
£764m
Total assets
£0.25m
Value for Money savings
£50m
New long-term funding secured
Assets | £’000 |
Housing properties | 700,217 |
Other fixed assets | 1,346 |
Investment properties | 31,996 |
Intangible assets | 170 |
Current assets | 30,340 |
Total | 764,069 |
Financed by | £’000 |
Debt | 349,763 |
Pension liability | 853 |
Reserves brought forward | 344,433 |
Creditors (excluding debt) | 40,455 |
Surplus for the year | 28,565 |
Total | 764,069 |
Group financial performance three-year summary | 2023£’000 | 2022£’000 | 2021£’000 |
Total turnover | 91,535 | 85,858 | 74,943 |
Cost of sales | 14,010 | 12,031 | 5,821 |
Operating costs | 53,999 | 50,994 | 48,374 |
Surplus on disposal of property, plant and equipment | 3,299 | 2,397 | 1,764 |
Operating surplus/(deficit) | 26,825 | 25,230 | 22,512 |
Comprehensive income for the year | 28,565 | 9,109 | 6,820 |
Fixed assets | 733,729 | 703,840 | 660,281 |
Net current assets | 13,813 | 21,479 | 18,622 |
Creditors – more than one year | 373,691 | 365,191 | 328,896 |
Revenue reserve | 189,236 | 160,368 | 150,917 |
You can find the full Annual report and financial statements for 2022-23 on the documents page.
Value for Money
Metric | 2022/23 | *Restated2021/22 | **Peer group average 2021/22 | Sector scorecard 2021/22 | 2023/24 Targets |
Reinvestment | 6.29% | 7.25% | 8.0% | 7.0% | 8.90% |
New supply delivered – social housing | 2.13% | 2.36% | 2.10% | 1.60% | 2.12% |
New supply delivered – non-social housing | 0.06% | 0.20% | 0.10% | 0.50% | 0.06% |
Gearing | 48.15% | 48.57% | 52.30% | 45.50% | 49.00% |
EBITDA MRI ^ | 147.43% | 139.09% | 156.10% | 164.60% | 151.00% |
Headline social housing cost per unit £ | £4,069 | £3,670 | £4,115 | £4,377 | £4,596 |
Operating margin – social housing lettings only | 26.81% | 27.86% | 29.50% | 24.50% | 30.19% |
Operating margin – overall | 25.70% | 26.59% | 27.80% | 21.40% | 29.50% |
Return on capital employed (ROCE) | 3.59% | 3.48% | 3.60% | 3.30% | 3.62% |
* Restatement following the separate classification of abortive scheme costs
** Our peer group consists of, BPHA, Futures Housing Group, Settle, Stonewater, PA Housing, Longhurst Group, East Midlands Group, Greatwell Homes, Paradigm Housing and Nottingham Community Housing Association
^ During 2021/22, loans with Nationwide and Newcastle were refinanced triggering early repayment breakage costs of £4.37m. Excluding the breakage costs the EBITDA MRI metric for the year would have been 179.38%.
Sector scorecard
Metric | 2022/23 | Restated2021/22 | Sector scorecard 2021/22 |
Customer satisfaction | 4.0 | 4.4* | N/A |
Investment in communities | £1.0m | £1.0m | N/A |
Occupancy | 99.18% | 99.07% | 99.5% |
Ratio of responsive to planned maintenance spend | 0.70 | 0.73 | 0.70 |
Rent collected | 99.85% | 99.44% | 100% |
Overheads as a % of adjusted turnover | 12.37% | 12.99% | 14.9% |
*Grand Union now monitors customer satisfaction through the Rant & Rave platform. The score is out of a possible 5.
Contact details
Mona Shah
Executive Director of Finance & Business Services
mona.shah@guhg.co.uk
Chris Bellamy
Director of Finance & Treasury
chris.bellamy@guhg.co.uk